County Profile for Alcorn - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 34,727
Total Cost Reports Filed in 2020 1 Total Births 102
Total Cost Reports Submitted 0 Total Deaths 113
Total Cost Reports Settled 1 Net Population Natural Change -11
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -12
Total Cost Reports Audited 0 Total Residual 7
Net Population Change -16

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 125,769,268 Total Charges 747,573,406
Fixed Assets 81,646,636 Contract Allowance 574,301,610
Other Assets 22,191,126 Operating Revenue 173,271,796
Total Assets 229,607,030 Operating Expenses 186,618,476
Current Liabilities 47,220,792 Operating Margin -13,346,680
Long Term Liabilities 201,915,191 Other Income 22,329,101
Total Equity -19,528,953 Other Expense 1,028
Total Liabilities and Equity 229,607,030 Net Profit or Loss 8,981,393

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,364 Revenue per Bed $1,283,495 Revenue per Person $4,989
Net Margin per Discharge ($2,108) Net Margin per Bed ($98,864) Net Margin per Person ($384)
Net Profit per Discharge $1,418 Net Profit per Bed $66,529 Net Profit per Person $259
Net Fixed Assets per Discharge $12,894 Net Fixed Assets per Bed $604,790 Net Fixed Assets per Bed $2,351
Long Term Debt per Discharge $31,888 Long Term Debt per Bed $1,495,668 Long Term Debt per Person $5,814
Persons per Discharge 0 Persons per Bed 257
Occupancy Rate 42.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 656 Net Fixed Assets 735 Population Estimate 1,307
Total Revenue 731 Long Term Liabilities 312 Total Patient Discharges 697
Net Margin 2,701 Total Patient Beds 742
Net Profit or Loss 761

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,909,199 27,352,658 0.6913
31 Intensive Care Unit 7,437,523 19,570,076 0.3800
32 Coronary Care Unit 0 0
43 Nursery 1,051,080 1,378,224 0.7626
44 Skilled Nursing Care 0 0
50 Operating Room 12,791,561 58,177,955 0.2199
51 Recovery Room 0 0
52 Labor and Delivery Room 2,553,301 4,095,044 0.6235

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,888,252 13 Nursing Administration 1,061,132
02,03 Captial Related - Movable Equipment 5,345,923 14 Central Services and Supply 663,761
04 Employee Benefits 12,414,456 15 Pharmacy 2,828,409
05 Administrative and General 19,106,822 16 Medical Records and Medical Library 347,519
06 Maintenance and Repairs 0 17 Social Services 82,039
07 Operation of Plant 4,341,922 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,345,932 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,964,178 20,21,22,23 Education Programs 5,839,651
Total General Service Cost Centers 65,229,996

County Profile for Alcorn - 2020